No black box. Every booking and every cost — in IDR and USD — with your true net profit at the bottom. This is a real sample month; guest names and the villa's name are removed.
Get the full report →
Thirteen stays across direct, Airbnb and Booking.com — every channel fee and our commission shown.
We lead with the number that matters — what actually reaches the owner after every cost.
| Profit & loss | August 2025 |
| Net rental income | $4,325.50 |
| Housekeeping | $132.95 |
| Property ops, maintenance & energy | $273.39 |
| Administrative & general | $154.63 |
| Staff salary | $278.34 |
| Other (bank & transfer fees) | $2.44 |
| Total expenses | $841.76 |
| Net profit to owner | $3,483.74 |
The statement above is the summary. Every Cabo owner gets the owner app — revenue, occupancy, upcoming check-ins and every expense receipt, updating as bookings land.
Welcome back
Your villa · UluwatuAugust 2025
Check-ins over the next 30 days
Booked nights
7
96% adjusted occupancy — 205 of 213 rentable nights booked (April was an owner stay, not vacancy), at a $140 average daily rate — against a ~50–56% Bali market average.
$33,781 gross → $18,119 net profit to the owner year-to-date — that's 54% of gross reaching the owner after every cost.
"We felt right at home the moment we arrived… the whole team made such a genuine effort whenever they saw us around. Everything was spotless and well cared for. We can't wait to come back — highly recommend!"